Beach Front Luxury Condominiums
ANAMARA
COSTA RICA
Anamara Rental Opportunity
Rental Projections
Below you will find our projected income and expense list for a two-bedroom condominium unit. The projected rates are considered conservative, estimated occupancy at approximately 35%. All figures are derived from our many years of experience in our 300+ home beach-front development. October is generally a rainy month here and we use this low occupancy time for repairs and maintenance if needed. However October will rent.
Gross Revenue
$73,500
Expenses
$8,940 (Estimated Annual Fixed Cost)
+
$3,675 (5% Marketing Fee)
+
$2,205 (3% Credit Card Fee)
+
$3,225 (House Keeping Fee $25/Day)
=
$18,045
Net Revenue
$55,455
Estimated monthly fixed costs
$225 – Association Dues (H0A)
$275 – Electricity
$100 – Maintenance (Repairs & Landscaping)
$30 – Telecommunications (Internet/Satellite Television)
$0 – Pool Maintenance, covered in Association Dues
$25 – Accounting/Legal/Banking (option if requested)
$0 – Water, covered in Association Dues
$40 – Municipal Taxes
$50 – Miscellaneous
*$745 – Estimated Monthly Total ($8,940 Annually)
*All costs in USD. These costs are designated as ‘fixed’, meaning that they will exist regardless of whether or not the unit is rented, and were assessed based on 2021 prices.
Estimated rental costs
* 5% – Sales/Marketing of Rental
* 3% – Credit Card Charges
* $25 Daily Rental Service Charge (hospitality, concierge, flowers, etc.)
* All costs in USD. These costs are designated as occupancy only, meaning that they will exist only while being rented and based on 2021 prices.
Estimated Occupancy
Monthly Revenue
*Any substantial maintenance is usually conducted in October
Average Nightly Rate
ANAMARA
COSTA RICA
Beach Front Luxury Condominiums